{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["MA - Seite 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MA - Seite 1","index":0,"n_rows":93,"n_cols":42,"rows_kept":93,"cut":false,"hidden":false,"merged":[[66,32,66,38],[84,16,84,27],[85,16,85,27],[86,16,86,27],[87,16,87,27],[88,16,88,27],[82,16,82,18],[84,4,84,15],[85,4,85,15],[86,4,86,15],[87,4,87,15],[88,4,88,15],[43,25,43,38],[44,25,44,38],[40,4,40,24],[28,5,29,12],[29,13,29,16],[40,25,40,38],[41,25,41,38],[53,16,53,38],[54,16,54,38],[52,16,52,38],[41,4,41,24],[42,4,42,24],[43,4,43,24],[38,4,39,24],[54,6,54,15],[49,16,49,38],[81,32,81,38],[74,32,74,38],[51,16,51,38],[56,32,59,38],[56,16,59,18],[67,19,67,24],[67,32,67,38],[42,25,42,38],[79,32,79,38],[79,4,79,12],[79,13,79,15],[79,16,79,18],[79,19,79,24],[79,25,79,31],[81,25,81,31],[92,4,92,31],[81,13,81,15],[92,32,92,38],[96,1,96,39],[68,32,68,38],[67,25,67,31],[68,25,68,31],[67,4,67,12],[81,16,81,18],[81,19,81,24],[82,13,82,15],[82,19,82,24],[76,4,76,12],[81,4,81,12],[61,16,61,18],[61,19,61,24],[61,25,61,31],[74,25,74,31],[72,4,72,12],[72,13,72,15],[73,4,73,12],[73,13,73,15],[71,4,71,38],[72,16,72,18],[72,19,72,24],[72,25,72,31],[72,32,72,38],[75,32,75,38],[76,32,76,38],[78,4,78,38],[73,32,73,38],[68,4,68,12],[75,25,75,31],[76,25,76,31],[75,4,75,12],[75,13,75,15],[75,16,75,18],[75,19,75,24],[76,19,76,24],[76,16,76,18],[76,13,76,15],[73,16,73,18],[73,19,73,24],[74,16,74,18],[73,25,73,31],[74,19,74,24],[74,4,74,12],[74,13,74,15],[65,25,65,31],[68,13,68,15],[67,16,67,18],[68,16,68,18],[68,19,68,24],[67,13,67,15],[65,19,65,24],[65,16,65,18],[66,4,66,12],[66,13,66,15],[66,16,66,18],[66,19,66,24],[66,25,66,31],[61,32,61,38],[63,4,63,12],[63,19,63,24],[63,13,63,15],[63,16,63,18],[63,25,63,31],[65,4,65,12],[65,13,65,15],[63,32,63,38],[65,32,65,38],[64,4,64,15],[64,19,64,24],[64,25,64,31],[64,32,64,38],[64,16,64,18],[2,23,3,39],[1,1,2,18],[5,2,5,18],[1,23,1,39],[3,2,4,18],[11,23,11,38],[15,18,17,40],[25,4,26,20],[19,2,19,12],[20,2,21,12],[20,18,21,39],[18,18,19,40],[26,31,26,38],[26,22,26,30],[6,2,7,18],[15,2,16,12],[17,2,17,12],[18,2,18,12],[5,23,5,33],[5,34,5,39],[12,23,12,33],[12,34,12,39],[8,2,9,18],[10,2,10,18],[7,23,8,39],[9,23,10,39],[38,25,38,38],[28,22,29,30],[28,31,29,38],[30,22,30,30],[30,31,30,38],[28,4,29,4],[27,22,27,30],[27,31,27,38],[28,17,29,20],[36,4,36,38],[33,4,33,38],[34,4,34,38],[35,4,35,38],[60,27,60,30],[60,34,60,37],[13,3,14,11],[13,18,14,39],[39,25,39,38],[44,4,44,24],[45,25,45,38],[45,4,45,24],[48,16,48,38],[56,19,59,24],[56,25,59,31],[47,4,49,8],[55,4,59,5],[56,11,58,14],[59,11,59,14],[47,9,47,15],[49,9,49,15],[48,9,48,15],[56,6,59,10],[51,4,54,5],[51,6,51,15],[47,16,47,38],[52,6,52,15],[53,6,53,15]]}
[]
[null,"Anlage 6 zum Zuwendungsbescheid",{"$nulls":21},"Förderkennzeichen:"]
[]
[null,null,"(Zuwendungsempfänger, Name, Anschrift)"]
[]
[{"$nulls":23},"Projektnummer: PtJ-Az.:"]
[]
[{"$nulls":23},"Zuwendungsbescheid vom"]
[]
[]
[]
[]
[]
[null,null,null,"Anschrift der abwickelnden Stelle gem. Zuwendungsbescheid"]
[]
[null,null,"Forschungszentrum Jülich GmbH",{"$nulls":15},"Hiermit  beantrage ich die Auszahlung der angeforderten Mittel:"]
[]
[null,null,"Projektträger Jülich"]
[null,null,"Bereich TRI"]
[null,null,"52425 Jülich"]
[{"$nulls":18},"(rechtsverbindliche Unterschrift)"]
[]
[]
[]
[]
[{"$nulls":4},"Mittelanforderung"]
[{"$nulls":22},"Auskunft erteilt:"]
[{"$nulls":22},"Telefon (mit Vorwahl) / Fax:"]
[{"$nulls":4},"für die Zeit vom",{"$nulls":17},"Geschäftszeichen:"]
[{"$nulls":13},"bis"]
[{"$nulls":22},"Datum:"]
[]
[{"$nulls":4},"Projektbezeichnung"]
[]
[]
[]
[]
[]
[{"$nulls":4},"Projektübersicht über die gesamte Laufzeit",{"$nulls":20},"Fördersatz in %"]
[{"$nulls":25},0]
[{"$nulls":4},"Gesamtausgaben lt. Zuwendungsbescheid",{"$nulls":20},0]
[{"$nulls":4},"bewilligte Gesamtzuwendung",{"$nulls":20},0]
[{"$nulls":4},"Bisher wurde ausgezahlt",{"$nulls":20},0]
[{"$nulls":4},"zur Zeit steht noch zur Verfügung",{"$nulls":20},{"$f":"Z42-Z43","v":0},{"$nulls":15},{"$f":"IF('MA - Seite 1'!AP59=1,#REF!,IF('MA - Seite 1'!AP59=2,#REF!,IF('MA - Seite 1'!AP59=3,#REF!,IF('MA - Seite 1'!AP59=4,#REF!,0))))","v":{"$error":"#REF!"}}]
[{"$nulls":4},"Angefordert wird (Berechnung siehe unten)",{"$nulls":20},{"$f":"Q89","v":0}]
[{"$nulls":4},"Anschließend steht noch zur Verfügung",{"$nulls":20},{"$f":"Z44-Z45","v":0}]
[]
[{"$nulls":4},"Bankverbindung des           SONDER-Kontos",{"$nulls":4},"Konto-Nr."]
[{"$nulls":9},"Bankleitzahl"]
[{"$nulls":9},"Kreditinstitut"]
[]
[{"$nulls":4},"Bankverbindung\nSonder-Konto",null," Zahlungsempfänger"]
[{"$nulls":6}," IBAN"]
[{"$nulls":6}," BIC"]
[{"$nulls":6}," Kreditinstitut"]
[{"$nulls":4},"Berechnung des Zuwendungsbedarfs"]
[{"$nulls":6},"(siehe Nr. 1.4\nANBest-P)",{"$nulls":4},"Jahr",{"$nulls":4},"Jahresgesamtausga-\nben lt. Anlage 3 des Zu-\nwendungsbescheides",null,null,"bisher in 20____ entstandene und abgerechnete Ausgaben",{"$nulls":5},"in 20____  entstandene Ausgaben bis einschließlich Monat",{"$nulls":6},"geplante Ausgaben für die Monate "]
[]
[{"$nulls":41},{"$f":"IF(L60=0,\"\",IF(L60=YEAR(#REF!),1,IF(L60=YEAR(#REF!)+1,2,IF(L60=YEAR(#REF!)+2,3,IF(L60=YEAR(#REF!)+3,4,\"\")))))","v":{"$error":"#REF!"}}]
[{"$nulls":11},"20XX"]
[]
[{"$nulls":4},"Förderung nach §§ 23, 44 LHO",{"$nulls":11},1,null,null,2,{"$nulls":5},3,{"$nulls":6},4]
[]
[{"$nulls":4}," Personalausgaben"]
[{"$nulls":4}," Dienstleistungen "]
[{"$nulls":4}," Reisen "]
[{"$nulls":4}," Sonstige Ausgaben"]
[{"$nulls":4}," Sachausgaben"]
[{"$nulls":4}," Investitionen"]
[]
[]
[{"$nulls":4},"Flankierende Dienstleistungen für Innovation und Technikentwicklung usw. (Nrm. 2.3, 2.4, 2.5 TIP)"]
[{"$nulls":4},"Investitionsgüter",{"$nulls":8},"in DM",null,null,{"$f":"IF(AP59=\"\",\"\",IF($AP$59=1,IF(#REF!=0,\"\",#REF!),IF($AP$59=2,IF(#REF!=0,\"\",#REF!),IF($AP$59=3,IF(#REF!=0,\"\",#REF!),IF(#REF!=4,IF(#REF!=0,\"\",#REF!))))))","v":{"$error":"#REF!"}},null,null,{"$f":"IF(Q73=\"\",\"\",IF(#REF!=0,\"\",INT(Q73*#REF!/100)))","v":{"$error":"#REF!"}},{"$nulls":12},{"$f":"IF(Z73=0,\"\",IF(#REF!=0,\"\",IF(INT(Z73*#REF!)/100>AP44-SUM(AG$64:AG71),AP44-SUM(AG$64:AG71),INT(Z73*#REF!)/100)))","v":""}]
[{"$nulls":4},"Personal",{"$nulls":8},"in DM",null,null,{"$f":"IF(AP59=\"\",\"\",IF($AP$59=1,IF(#REF!=0,\"\",#REF!),IF($AP$59=2,IF(#REF!=0,\"\",#REF!),IF($AP$59=3,IF(#REF!=0,\"\",#REF!),IF(#REF!=4,IF(#REF!=0,\"\",#REF!))))))","v":{"$error":"#REF!"}},null,null,{"$f":"IF(Q74=\"\",\"\",IF(#REF!=0,\"\",INT(Q74*#REF!/100)))","v":{"$error":"#REF!"}},{"$nulls":12},{"$f":"IF(Z74=0,\"\",IF(#REF!=0,\"\",IF(INT(Z74*#REF!)/100>AP44-SUM(AG$64:AG73),AP44-SUM(AG$64:AG73),INT(Z74*#REF!)/100)))","v":""}]
[{"$nulls":4},"Stoffe",{"$nulls":8},"in DM",null,null,{"$f":"IF(AP59=\"\",\"\",IF($AP$59=1,IF(#REF!=0,\"\",#REF!),IF($AP$59=2,IF(#REF!=0,\"\",#REF!),IF($AP$59=3,IF(#REF!=0,\"\",#REF!),IF(#REF!=4,IF(#REF!=0,\"\",#REF!))))))","v":{"$error":"#REF!"}},null,null,{"$f":"IF(Q75=\"\",\"\",IF(#REF!=0,\"\",INT(Q75*#REF!/100)))","v":{"$error":"#REF!"}},{"$nulls":12},{"$f":"IF(Z75=0,\"\",IF(#REF!=0,\"\",IF(INT(Z75*#REF!)/100>AP44-SUM(AG$64:AG74),AP44-SUM(AG$64:AG74),INT(Z75*#REF!)/100)))","v":""}]
[{"$nulls":4},"Fremdleistungen",{"$nulls":8},"in DM",null,null,{"$f":"IF(AP59=\"\",\"\",IF($AP$59=1,IF(#REF!=0,\"\",#REF!),IF($AP$59=2,IF(#REF!=0,\"\",#REF!),IF($AP$59=3,IF(#REF!=0,\"\",#REF!),IF(#REF!=4,IF(#REF!=0,\"\",#REF!))))))","v":{"$error":"#REF!"}},null,null,{"$f":"IF(Q76=\"\",\"\",IF(#REF!=0,\"\",INT(Q76*#REF!/100)))","v":{"$error":"#REF!"}},{"$nulls":12},{"$f":"IF(Z76=0,\"\",IF(#REF!=0,\"\",IF(INT(Z76*#REF!)/100>AP44-SUM(AG$64:AG75),AP44-SUM(AG$64:AG75),INT(Z76*#REF!)/100)))","v":""}]
[{"$nulls":4},"Sonstiges",{"$nulls":8},"in DM",null,null,{"$f":"IF(AP59=\"\",\"\",IF($AP$59=1,IF(#REF!=0,\"\",#REF!),IF($AP$59=2,IF(#REF!=0,\"\",#REF!),IF($AP$59=3,IF(#REF!=0,\"\",#REF!),IF(#REF!=4,IF(#REF!=0,\"\",#REF!))))))","v":{"$error":"#REF!"}},null,null,{"$f":"IF(Q77=\"\",\"\",IF(#REF!=0,\"\",INT(Q77*#REF!/100)))","v":{"$error":"#REF!"}},{"$nulls":12},{"$f":"IF(Z77=0,\"\",IF(#REF!=0,\"\",IF(INT(Z77*#REF!)/100>AP44-SUM(AG$64:AG76),AP44-SUM(AG$64:AG76),INT(Z77*#REF!)/100)))","v":""}]
[]
[{"$nulls":4},"Maßnahmen nach der De-minimis-Regelung (Nr. 5.3.6 TIP)"]
[{"$nulls":4},"Investitionsgüter",{"$nulls":8},"in DM",null,null,{"$f":"IF(AP68=\"\",\"\",IF($AP$59=1,IF(#REF!=0,\"\",#REF!),IF($AP$59=2,IF(#REF!=0,\"\",#REF!),IF($AP$59=3,IF(#REF!=0,\"\",#REF!),IF(#REF!=4,IF(#REF!=0,\"\",#REF!))))))","v":""},null,null,{"$f":"IF(Q80=\"\",\"\",IF(#REF!=0,\"\",INT(Q80*#REF!/100)))","v":""},{"$nulls":12},{"$f":"IF(Z80=0,\"\",IF(#REF!=0,\"\",IF(INT(Z80*#REF!)/100>AP51-SUM(AG$64:AG78),AP51-SUM(AG$64:AG78),INT(Z80*#REF!)/100)))","v":""}]
[]
[{"$nulls":4}," GESAMT",{"$nulls":11},{"$f":"SUM(Q64:S69)","v":0},null,null,{"$f":"SUM(T64:Y69)","v":0},{"$nulls":5},{"$f":"SUM(Z64:AF69)","v":0},{"$nulls":6},{"$f":"SUM(AG64:AM69)","v":0}]
[{"$nulls":4},"kassenmäßig",{"$nulls":11},0]
[]
[{"$nulls":4},"5 Bisher anzurechnen (gem. Spalte 2)",{"$nulls":11},{"$f":"T82","v":0}]
[{"$nulls":4},"6 Bisherige Ausgaben insgesamt (gem. Spalte 3)",{"$nulls":11},{"$f":"Z82","v":0}]
[{"$nulls":4},"7 Derzeitiger Kassenbestand (5 ./. 6)",{"$nulls":11},{"$f":"Q85-Q86","v":0}]
[{"$nulls":4},"8 Geplante Ausgaben (gem. Spalte 4)",{"$nulls":11},{"$f":"AG82","v":0}]
[{"$nulls":4},"9 Angeforderte Landesmittel (8 ./. 7)",{"$nulls":11},{"$f":"ROUNDDOWN((Q88-Q87)*Z40/100,2)","v":0}]
[]
[]
[]
[{"$nulls":4},"Falls ein bestimmtes Wertstellungsdatum gewünscht wird, bitte hier das entsprechende Datum eintragen:"]